127:@0.898727:0.967780:0.924323:0.967780:0.924323:0.951792:0.898727:0.951792:0.000000:0.000000:0.000000
Actividad colaborativa:@0.107532:0.138675:0.262374:0.138675:0.262374:0.116346:0.107532:0.116346:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
5. :@0.107532:0.161934:0.124726:0.161934:0.124726:0.145614:0.107532:0.145614:0.000000:0.000000:0.000000
Usando el programa Excel, :@0.136022:0.161381:0.319338:0.161381:0.319338:0.145600:0.136022:0.145600:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
elaboren:@0.319154:0.161588:0.380923:0.161588:0.380923:0.145600:0.319154:0.145600:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
 un flujo de fondos proyectado para un emprendimiento que se dedicará al :@0.380944:0.161381:0.895436:0.161381:0.895436:0.145600:0.380944:0.145600:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
turismo comunitario en su zona geográfica. Se estima recibir el siguiente número de turistas por mes::@0.136022:0.177977:0.820030:0.177977:0.820030:0.162197:0.136022:0.162197:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
• :@0.136022:0.315976:0.146323:0.315976:0.146323:0.299767:0.136022:0.299767:0.000000:0.000000
Los turistas nacionales pagan $ 35 por los servicios recibidos, mientras que los extranjeros pagan $ 60. Se :@0.164511:0.315534:0.895405:0.315534:0.895405:0.299753:0.164511:0.299753:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
debe pagar a los dueños comunitarios un monto de $ 22 por cada turista recibido. Se paga un 15 % a las :@0.164511:0.332130:0.895480:0.332130:0.895480:0.316350:0.164511:0.316350:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
agencias de viajes por los turistas extranjeros. El emprendimiento requiere tres personas, cuyo costo total es :@0.164511:0.348726:0.895432:0.348726:0.895432:0.332946:0.164511:0.332946:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
de $ 625 por persona. Los gastos administrativos son de $ 600 mensuales e incluyen gastos de depreciación. :@0.164511:0.365323:0.895563:0.365323:0.895563:0.349542:0.164511:0.349542:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Existe $ 1 800 en computadores e impresoras y $ 2 400 en mobiliario que se deprecian a tres y diez años, :@0.164511:0.381919:0.895434:0.381919:0.895434:0.366139:0.164511:0.366139:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
respectivamente. En el mes 1 se realizará el evento de lanzamiento cuyo costo será de $ 800.:@0.164511:0.398515:0.785368:0.398515:0.785368:0.382735:0.164511:0.382735:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Producto:@0.146722:0.216173:0.209526:0.216173:0.209526:0.201437:0.146722:0.201437:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Mes 1:@0.228205:0.216173:0.267339:0.216173:0.267339:0.201437:0.228205:0.201437:0.000000:0.000000:0.000000:0.000000:0.000000
Mes 2:@0.284108:0.216173:0.323242:0.216173:0.323242:0.201437:0.284108:0.201437:0.000000:0.000000:0.000000:0.000000:0.000000
Mes 3:@0.340011:0.216173:0.379144:0.216173:0.379144:0.201437:0.340011:0.201437:0.000000:0.000000:0.000000:0.000000:0.000000
Mes 4:@0.395914:0.216173:0.435047:0.216173:0.435047:0.201437:0.395914:0.201437:0.000000:0.000000:0.000000:0.000000:0.000000
Mes 5:@0.451816:0.216173:0.490950:0.216173:0.490950:0.201437:0.451816:0.201437:0.000000:0.000000:0.000000:0.000000:0.000000
Mes 6:@0.507719:0.216173:0.546853:0.216173:0.546853:0.201437:0.507719:0.201437:0.000000:0.000000:0.000000:0.000000:0.000000
Mes 7:@0.563622:0.216173:0.602755:0.216173:0.602755:0.201437:0.563622:0.201437:0.000000:0.000000:0.000000:0.000000:0.000000
Mes 8:@0.619525:0.216173:0.658658:0.216173:0.658658:0.201437:0.619525:0.201437:0.000000:0.000000:0.000000:0.000000:0.000000
Mes 9 Mes 10 Mes 11 Mes 12:@0.675427:0.216173:0.886357:0.216173:0.886357:0.201437:0.675427:0.201437:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Nacionales:@0.143122:0.245660:0.203747:0.245660:0.203747:0.232749:0.143122:0.232749:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
80:@0.255778:0.245660:0.269076:0.245660:0.269076:0.232749:0.255778:0.232749:0.000000:0.000000
90:@0.311684:0.245660:0.324982:0.245660:0.324982:0.232749:0.311684:0.232749:0.000000:0.000000
120:@0.360941:0.245660:0.380888:0.245660:0.380888:0.232749:0.360941:0.232749:0.000000:0.000000:0.000000
120:@0.416847:0.245660:0.436794:0.245660:0.436794:0.232749:0.416847:0.232749:0.000000:0.000000:0.000000
90:@0.479403:0.245660:0.492701:0.245660:0.492701:0.232749:0.479403:0.232749:0.000000:0.000000
100:@0.528660:0.245660:0.548607:0.245660:0.548607:0.232749:0.528660:0.232749:0.000000:0.000000:0.000000
110:@0.584566:0.245660:0.604513:0.245660:0.604513:0.232749:0.584566:0.232749:0.000000:0.000000:0.000000
120:@0.640472:0.245660:0.660419:0.245660:0.660419:0.232749:0.640472:0.232749:0.000000:0.000000:0.000000
130:@0.696378:0.245660:0.716325:0.245660:0.716325:0.232749:0.696378:0.232749:0.000000:0.000000:0.000000
180:@0.752284:0.245660:0.772231:0.245660:0.772231:0.232749:0.752284:0.232749:0.000000:0.000000:0.000000
100:@0.808190:0.245660:0.828137:0.245660:0.828137:0.232749:0.808190:0.232749:0.000000:0.000000:0.000000
100:@0.864096:0.245660:0.884043:0.245660:0.884043:0.232749:0.864096:0.232749:0.000000:0.000000:0.000000
Extranjeros:@0.143137:0.275873:0.204861:0.275873:0.204861:0.262962:0.143137:0.262962:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
20:@0.255793:0.275873:0.269091:0.275873:0.269091:0.262962:0.255793:0.262962:0.000000:0.000000
30:@0.311699:0.275873:0.324997:0.275873:0.324997:0.262962:0.311699:0.262962:0.000000:0.000000
60:@0.367605:0.275873:0.380903:0.275873:0.380903:0.262962:0.367605:0.262962:0.000000:0.000000
70:@0.423511:0.275873:0.436810:0.275873:0.436810:0.262962:0.423511:0.262962:0.000000:0.000000
30:@0.479418:0.275873:0.492716:0.275873:0.492716:0.262962:0.479418:0.262962:0.000000:0.000000
40:@0.535324:0.275873:0.548622:0.275873:0.548622:0.262962:0.535324:0.262962:0.000000:0.000000
50:@0.591230:0.275873:0.604528:0.275873:0.604528:0.262962:0.591230:0.262962:0.000000:0.000000
60:@0.647136:0.275873:0.660434:0.275873:0.660434:0.262962:0.647136:0.262962:0.000000:0.000000
70:@0.703042:0.275873:0.716340:0.275873:0.716340:0.262962:0.703042:0.262962:0.000000:0.000000
100:@0.752299:0.275873:0.772246:0.275873:0.772246:0.262962:0.752299:0.262962:0.000000:0.000000:0.000000
40:@0.814854:0.275873:0.828152:0.275873:0.828152:0.262962:0.814854:0.262962:0.000000:0.000000
40:@0.870760:0.275873:0.884058:0.275873:0.884058:0.262962:0.870760:0.262962:0.000000:0.000000
Mes 1 Mes 2 Mes 3 Mes 4 Mes 5 Mes 6 Mes 7 Mes 8 Mes 9 Mes 10Mes 11Mes 12 Año:@0.264097:0.438576:0.880452:0.438576:0.880452:0.423840:0.264097:0.423840:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Movimientos operacionales:@0.143162:0.466299:0.331591:0.466299:0.331591:0.451463:0.143162:0.451463:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Ingresos:@0.143122:0.492125:0.188368:0.492125:0.188368:0.479214:0.143122:0.479214:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Costos de ventas:@0.143122:0.522338:0.237502:0.522338:0.237502:0.509427:0.143122:0.509427:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Gastos:@0.143122:0.552551:0.181041:0.552551:0.181041:0.539640:0.143122:0.539640:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Pago de impuestos:@0.143122:0.582764:0.248479:0.582764:0.248479:0.569853:0.143122:0.569853:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Total flujo :@0.143122:0.609413:0.202857:0.609413:0.202857:0.596501:0.143122:0.596501:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
operacional:@0.143122:0.622991:0.208513:0.622991:0.208513:0.610080:0.143122:0.610080:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Flujo de inversión:@0.143122:0.647868:0.263970:0.647868:0.263970:0.633032:0.143122:0.633032:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Compras de :@0.143122:0.670126:0.214616:0.670126:0.214616:0.657215:0.143122:0.657215:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
activos fijos:@0.143122:0.683705:0.207590:0.683705:0.207590:0.670794:0.143122:0.670794:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Total flujo de :@0.143122:0.706789:0.220074:0.706789:0.220074:0.693878:0.143122:0.693878:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
inversión:@0.143122:0.720368:0.193359:0.720368:0.193359:0.707457:0.143122:0.707457:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Flujo de financiamiento:@0.143122:0.745253:0.304611:0.745253:0.304611:0.730416:0.143122:0.730416:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Aportes de socios:@0.143122:0.771076:0.242871:0.771076:0.242871:0.758165:0.143122:0.758165:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Préstamos :@0.143122:0.797725:0.203883:0.797725:0.203883:0.784814:0.143122:0.784814:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
recibidos:@0.143122:0.811304:0.193449:0.811304:0.193449:0.798392:0.143122:0.798392:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Préstamos pagados:@0.143122:0.837952:0.250469:0.837952:0.250469:0.825041:0.143122:0.825041:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Total flujo de :@0.143122:0.864601:0.220074:0.864601:0.220074:0.851689:0.143122:0.851689:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
financiamiento:@0.143122:0.878179:0.226831:0.878179:0.226831:0.865268:0.143122:0.865268:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Total de flujo de :@0.143122:0.901264:0.237292:0.901264:0.237292:0.888352:0.143122:0.888352:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
fondos:@0.143122:0.914842:0.181810:0.914842:0.181810:0.901931:0.143122:0.901931:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
4 000 :@0.272770:0.497881:0.305849:0.497881:0.305849:0.484970:0.272770:0.484970:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
4 950  7 800 :@0.321515:0.497881:0.401499:0.497881:0.401499:0.484970:0.321515:0.484970:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
8 400  4 950 :@0.418672:0.497881:0.498656:0.497881:0.498656:0.484970:0.418672:0.484970:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
5 900 :@0.515829:0.497881:0.548908:0.497881:0.548908:0.484970:0.515829:0.484970:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
6 850  7 800 :@0.566081:0.497881:0.644392:0.497881:0.644392:0.484970:0.566081:0.484970:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
8 750  12 300 :@0.661565:0.497881:0.744881:0.497881:0.744881:0.484970:0.661565:0.484970:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
5 900  5 900  83 500:@0.760411:0.497881:0.887571:0.497881:0.887571:0.484970:0.760411:0.484970:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
2 200 :@0.272755:0.529939:0.305834:0.529939:0.305834:0.517027:0.272755:0.517027:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
2 640  3 960 :@0.321499:0.529939:0.401484:0.529939:0.401484:0.517027:0.321499:0.517027:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
4 180  2 640 :@0.418657:0.529939:0.498641:0.529939:0.498641:0.517027:0.418657:0.517027:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
3 080 :@0.515814:0.529939:0.548893:0.529939:0.548893:0.517027:0.515814:0.517027:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
3 520  3 960 :@0.566066:0.529939:0.644377:0.529939:0.644377:0.517027:0.566066:0.517027:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
4 400  6 160 :@0.661550:0.529939:0.741534:0.529939:0.741534:0.517027:0.661550:0.517027:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
3 080  3 080  42 900:@0.760380:0.529939:0.887541:0.529939:0.887541:0.517027:0.760380:0.517027:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
3 385 :@0.272725:0.561996:0.305804:0.561996:0.305804:0.549085:0.272725:0.549085:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
2 675  2 945 :@0.321469:0.561996:0.401454:0.561996:0.401454:0.549085:0.321469:0.549085:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
3 035  2 675 :@0.418626:0.561996:0.498611:0.561996:0.498611:0.549085:0.418626:0.549085:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
2 765 :@0.515784:0.561996:0.548863:0.561996:0.548863:0.549085:0.515784:0.549085:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
2 855  2 945 :@0.566036:0.561996:0.644347:0.561996:0.644347:0.549085:0.566036:0.549085:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
3 035  3 305 :@0.661519:0.561996:0.741504:0.561996:0.741504:0.549085:0.661519:0.549085:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
2 765  2 765  35 150:@0.760350:0.561996:0.887511:0.561996:0.887511:0.549085:0.760350:0.549085:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
  –1 585 :@0.259291:0.626111:0.308367:0.626111:0.308367:0.613200:0.259291:0.613200:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
–365 :@0.323942:0.626111:0.355348:0.626111:0.355348:0.613200:0.323942:0.613200:0.000000:0.000000:0.000000:0.000000:0.000000
895 :@0.379984:0.626111:0.403172:0.626111:0.403172:0.613200:0.379984:0.613200:0.000000:0.000000:0.000000:0.000000
1 185 :@0.418596:0.626111:0.451676:0.626111:0.451676:0.613200:0.418596:0.613200:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
–365 :@0.468019:0.626111:0.499425:0.626111:0.499425:0.613200:0.468019:0.613200:0.000000:0.000000:0.000000:0.000000:0.000000
55 :@0.532414:0.626111:0.548953:0.626111:0.548953:0.613200:0.532414:0.613200:0.000000:0.000000:0.000000
475 :@0.576002:0.626111:0.599191:0.626111:0.599191:0.613200:0.576002:0.613200:0.000000:0.000000:0.000000:0.000000
895 :@0.622907:0.626111:0.646096:0.626111:0.646096:0.613200:0.622907:0.613200:0.000000:0.000000:0.000000:0.000000
1 315 :@0.661519:0.626111:0.694599:0.626111:0.694599:0.613200:0.661519:0.613200:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
2 835 :@0.711772:0.626111:0.744851:0.626111:0.744851:0.613200:0.711772:0.613200:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
55 :@0.775322:0.626111:0.791862:0.626111:0.791862:0.613200:0.775322:0.613200:0.000000:0.000000:0.000000
55 :@0.822227:0.626111:0.838767:0.626111:0.838767:0.613200:0.822227:0.613200:0.000000:0.000000:0.000000
5 :@0.870790:0.626111:0.880681:0.626111:0.880681:0.613200:0.870790:0.613200:0.000000:0.000000
–1 585  –365 :@0.266000:0.914028:0.353689:0.914027:0.353689:0.901116:0.266000:0.901116:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
895 :@0.378325:0.914027:0.401514:0.914027:0.401514:0.901116:0.378325:0.901116:0.000000:0.000000:0.000000:0.000000
1 185 :@0.418611:0.914027:0.451691:0.914027:0.451691:0.901116:0.418611:0.901116:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
–365 :@0.469708:0.914027:0.501114:0.914027:0.501114:0.901116:0.469708:0.901116:0.000000:0.000000:0.000000:0.000000:0.000000
55 :@0.529067:0.914027:0.545606:0.914027:0.545606:0.901116:0.529067:0.901116:0.000000:0.000000:0.000000
475 :@0.572655:0.914027:0.595843:0.914027:0.595843:0.901116:0.572655:0.901116:0.000000:0.000000:0.000000:0.000000
895 :@0.621233:0.914027:0.644422:0.914027:0.644422:0.901116:0.621233:0.901116:0.000000:0.000000:0.000000:0.000000
1 315  2 835 :@0.661519:0.914027:0.741504:0.914027:0.741504:0.901116:0.661519:0.901116:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
55 :@0.773648:0.914027:0.790188:0.914027:0.790188:0.901116:0.773648:0.901116:0.000000:0.000000:0.000000
55 :@0.822227:0.914027:0.838767:0.914027:0.838767:0.901116:0.822227:0.901116:0.000000:0.000000:0.000000
5 450:@0.855834:0.914027:0.885672:0.914027:0.885672:0.901116:0.855834:0.901116:0.000000:0.000000:0.000000:0.000000:0.000000
 ©:@0.079553:0.731952:0.079553:0.720342:0.061505:0.720342:0.061505:0.731952:0.000000:0.000000
maya:@0.080774:0.720340:0.080774:0.684191:0.055786:0.684191:0.055786:0.720340:0.000000:0.000000:0.000000:0.000000
®EDUCACIÓN – Libro resuelto solo para fines didácticos – Prohibida su reproducción :@0.079553:0.684191:0.079553:0.268044:0.061505:0.268044:0.061505:0.684191:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000