123:@0.898727:0.967780:0.924323:0.967780:0.924323:0.951792:0.898727:0.951792:0.000000:0.000000:0.000000
Actividad colaborativa:@0.107532:0.138675:0.262374:0.138675:0.262374:0.116346:0.107532:0.116346:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
6. :@0.107532:0.161934:0.124726:0.161934:0.124726:0.145614:0.107532:0.145614:0.000000:0.000000:0.000000
En grupos de trabajo, :@0.136022:0.161381:0.279793:0.161381:0.279793:0.145600:0.136022:0.145600:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
establezcan:@0.279608:0.161588:0.359951:0.161588:0.359951:0.145600:0.279608:0.145600:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
 estrategias para controlar la efectividad del presupuesto en el emprendimiento.:@0.359770:0.161381:0.884099:0.161381:0.884099:0.145600:0.359770:0.145600:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––:@0.136022:0.188668:0.890081:0.188668:0.890081:0.172888:0.136022:0.172888:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––:@0.136022:0.212387:0.890081:0.212387:0.890081:0.196607:0.136022:0.196607:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––:@0.136022:0.236106:0.890081:0.236106:0.890081:0.220326:0.136022:0.220326:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––––:@0.136022:0.259825:0.890081:0.259825:0.890081:0.244045:0.136022:0.244045:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
7. :@0.107533:0.287665:0.124726:0.287665:0.124726:0.271346:0.107533:0.271346:0.000000:0.000000:0.000000
Elaboren:@0.136022:0.287320:0.198213:0.287320:0.198213:0.271332:0.136022:0.271332:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
 un estado de resultados proyectado para un emprendimiento que se dedicará a la venta de artesanías :@0.198215:0.287112:0.895550:0.287112:0.895550:0.271332:0.198215:0.271332:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
comunitarias. La investigación de mercado indica que se venderían dos productos. Se estima vender el siguiente :@0.136022:0.303709:0.895401:0.303709:0.895401:0.287928:0.136022:0.287928:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
número de unidades por cada producto::@0.136022:0.320305:0.413223:0.320305:0.413223:0.304525:0.136022:0.304525:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
• :@0.136022:0.485591:0.146323:0.485591:0.146323:0.469382:0.136022:0.469382:0.000000:0.000000
El precio de venta del producto 1 es $ 2,25; mientras que el precio de venta del producto 2 es de $ 4,30. El :@0.164511:0.485148:0.895493:0.485148:0.895493:0.469368:0.164511:0.469368:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
costo de ventas de los productos 1 y 2 es de 65 % y 72 % sobre las ventas. El gasto de ventas fijo es de $ 1 000 :@0.164511:0.501745:0.895408:0.501745:0.895408:0.485964:0.164511:0.485964:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
mensuales y además se paga una comisión del 5 % de las ventas. El gasto administrativo es de $ 1 200 mensuales. :@0.164511:0.518341:0.895640:0.518341:0.895640:0.502561:0.164511:0.502561:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Además, existen $ 12 000 en activos fijos que se deprecian a una tasa del 10 % anual. En el mes 1 se requieren :@0.164511:0.534938:0.895346:0.534938:0.895346:0.519157:0.164511:0.519157:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
gastos de publicidad adicionales por $ 2 000.:@0.164511:0.551534:0.458203:0.551534:0.458203:0.535754:0.164511:0.535754:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Producto:@0.148132:0.368749:0.204656:0.368749:0.204656:0.355487:0.148132:0.355487:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Mes 1:@0.225674:0.368749:0.260894:0.368749:0.260894:0.355487:0.225674:0.355487:0.000000:0.000000:0.000000:0.000000:0.000000
Mes 2:@0.282078:0.368749:0.317298:0.368749:0.317298:0.355487:0.282078:0.355487:0.000000:0.000000:0.000000:0.000000:0.000000
Mes 3:@0.338481:0.368749:0.373702:0.368749:0.373702:0.355487:0.338481:0.355487:0.000000:0.000000:0.000000:0.000000:0.000000
Mes 4:@0.394885:0.368749:0.430105:0.368749:0.430105:0.355487:0.394885:0.355487:0.000000:0.000000:0.000000:0.000000:0.000000
Mes 5:@0.451289:0.368749:0.486509:0.368749:0.486509:0.355487:0.451289:0.355487:0.000000:0.000000:0.000000:0.000000:0.000000
Mes 6:@0.507692:0.368749:0.542913:0.368749:0.542913:0.355487:0.507692:0.355487:0.000000:0.000000:0.000000:0.000000:0.000000
Mes 7:@0.564096:0.368749:0.599316:0.368749:0.599316:0.355487:0.564096:0.355487:0.000000:0.000000:0.000000:0.000000:0.000000
Mes 8:@0.620500:0.368749:0.655720:0.368749:0.655720:0.355487:0.620500:0.355487:0.000000:0.000000:0.000000:0.000000:0.000000
Mes 9:@0.676903:0.368749:0.712123:0.368749:0.712123:0.355487:0.676903:0.355487:0.000000:0.000000:0.000000:0.000000:0.000000
Mes 10 Mes 11 Mes 12:@0.729643:0.368749:0.885013:0.368749:0.885013:0.355487:0.729643:0.355487:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
1:@0.173040:0.403601:0.179689:0.403601:0.179689:0.390690:0.173040:0.390690:0.000000
750:@0.244852:0.403601:0.264799:0.403601:0.264799:0.390690:0.244852:0.390690:0.000000:0.000000:0.000000
775:@0.301256:0.403601:0.321203:0.403601:0.321203:0.390690:0.301256:0.390690:0.000000:0.000000:0.000000
800:@0.357659:0.403601:0.377607:0.403601:0.377607:0.390690:0.357659:0.390690:0.000000:0.000000:0.000000
850:@0.414063:0.403601:0.434010:0.403601:0.434010:0.390690:0.414063:0.390690:0.000000:0.000000:0.000000
900:@0.470467:0.403601:0.490414:0.403601:0.490414:0.390690:0.470467:0.390690:0.000000:0.000000:0.000000
950:@0.526870:0.403601:0.546818:0.403601:0.546818:0.390690:0.526870:0.390690:0.000000:0.000000:0.000000
1 200:@0.573383:0.403601:0.603221:0.403601:0.603221:0.390690:0.573383:0.390690:0.000000:0.000000:0.000000:0.000000:0.000000
1 300:@0.629787:0.403601:0.659625:0.403601:0.659625:0.390690:0.629787:0.390690:0.000000:0.000000:0.000000:0.000000:0.000000
800:@0.696081:0.403601:0.716028:0.403601:0.716028:0.390690:0.696081:0.390690:0.000000:0.000000:0.000000
850:@0.752485:0.403601:0.772432:0.403601:0.772432:0.390690:0.752485:0.390690:0.000000:0.000000:0.000000
900:@0.808889:0.403601:0.828836:0.403601:0.828836:0.390690:0.808889:0.390690:0.000000:0.000000:0.000000
900:@0.865292:0.403601:0.885239:0.403601:0.885239:0.390690:0.865292:0.390690:0.000000:0.000000:0.000000
2:@0.172128:0.436624:0.180660:0.436624:0.180660:0.420636:0.172128:0.420636:0.000000
250:@0.244889:0.434795:0.264836:0.434795:0.264836:0.421884:0.244889:0.421884:0.000000:0.000000:0.000000
300:@0.301293:0.434795:0.321240:0.434795:0.321240:0.421884:0.301293:0.421884:0.000000:0.000000:0.000000
350:@0.357696:0.434795:0.377643:0.434795:0.377643:0.421884:0.357696:0.421884:0.000000:0.000000:0.000000
400:@0.414100:0.434795:0.434047:0.434795:0.434047:0.421884:0.414100:0.421884:0.000000:0.000000:0.000000
450:@0.470504:0.434795:0.490451:0.434795:0.490451:0.421884:0.470504:0.421884:0.000000:0.000000:0.000000
500:@0.526907:0.434795:0.546854:0.434795:0.546854:0.421884:0.526907:0.421884:0.000000:0.000000:0.000000
800:@0.583311:0.434795:0.603258:0.434795:0.603258:0.421884:0.583311:0.421884:0.000000:0.000000:0.000000
800:@0.639715:0.434795:0.659662:0.434795:0.659662:0.421884:0.639715:0.421884:0.000000:0.000000:0.000000
500:@0.696118:0.434795:0.716065:0.434795:0.716065:0.421884:0.696118:0.421884:0.000000:0.000000:0.000000
500:@0.752522:0.434795:0.772469:0.434795:0.772469:0.421884:0.752522:0.421884:0.000000:0.000000:0.000000
500:@0.808926:0.434795:0.828873:0.434795:0.828873:0.421884:0.808926:0.421884:0.000000:0.000000:0.000000
500:@0.865329:0.434795:0.885276:0.434795:0.885276:0.421884:0.865329:0.421884:0.000000:0.000000:0.000000
Mes 1 Mes 2 Mes 3 Mes 4 Mes 5 Mes 6 Mes 7 Mes 8 Mes 9 Mes 10 Mes 11 Mes 12 Año:@0.267347:0.592519:0.880324:0.592519:0.880324:0.579257:0.267347:0.579257:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Ingresos:@0.144438:0.622370:0.189685:0.622370:0.189685:0.609459:0.144438:0.609459:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Costos de ventas:@0.144438:0.652583:0.238818:0.652583:0.238818:0.639672:0.144438:0.639672:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Utilidad bruta:@0.144438:0.682796:0.222823:0.682796:0.222823:0.669885:0.144438:0.669885:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Gastos de :@0.144438:0.709445:0.202816:0.709445:0.202816:0.696533:0.144438:0.696533:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
administración:@0.144438:0.723024:0.227529:0.723024:0.227529:0.710112:0.144438:0.710112:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Gastos de venta:@0.144438:0.749672:0.233890:0.749672:0.233890:0.736761:0.144438:0.736761:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Gasto total:@0.144438:0.779885:0.206873:0.779885:0.206873:0.766974:0.144438:0.766974:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Utilidad antes de :@0.144438:0.806533:0.242318:0.806533:0.242318:0.793622:0.144438:0.793622:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
impuestos:@0.144438:0.820112:0.202365:0.820112:0.202365:0.807201:0.144438:0.807201:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Participación de :@0.144438:0.843196:0.237449:0.843196:0.237449:0.830285:0.144438:0.830285:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
trabajadores:@0.144438:0.856775:0.213070:0.856775:0.213070:0.843864:0.144438:0.843864:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Impuesto a la renta:@0.144438:0.884397:0.251635:0.884397:0.251635:0.871486:0.144438:0.871486:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Utilidad neta:@0.144438:0.915583:0.217275:0.915583:0.217275:0.902672:0.144438:0.902672:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
Para saber cuánto se va a vender a futuro y determinar los ingresos del proyecto.:@0.137198:0.183219:0.680843:0.183219:0.680843:0.167439:0.137198:0.167439:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
  2 763  3 034 :@0.260665:0.622196:0.350856:0.622196:0.350856:0.609284:0.260665:0.609284:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
3 305 :@0.366356:0.622196:0.399435:0.622196:0.399435:0.609284:0.366356:0.609284:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
3 633 :@0.414934:0.622196:0.448014:0.622196:0.448014:0.609284:0.414934:0.609284:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
3 960 :@0.463513:0.622196:0.496592:0.622196:0.496592:0.609284:0.463513:0.609284:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
4 288 :@0.513765:0.622196:0.546844:0.622196:0.546844:0.609284:0.513765:0.609284:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
6 140  6 365 :@0.562344:0.622196:0.642328:0.622196:0.642328:0.609284:0.562344:0.609284:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
3 950 :@0.657827:0.622196:0.690907:0.622196:0.690907:0.609284:0.657827:0.609284:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
4 063 :@0.706406:0.622196:0.739485:0.622196:0.739485:0.609284:0.706406:0.609284:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
4 175  4 175  49 849:@0.756658:0.622196:0.885311:0.622196:0.885311:0.609284:0.756658:0.609284:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
  1 871  2 062 :@0.260635:0.654253:0.350826:0.654253:0.350826:0.641342:0.260635:0.641342:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
2 254 :@0.366326:0.654253:0.399405:0.654253:0.399405:0.641342:0.366326:0.641342:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
2 482 :@0.414904:0.654253:0.447983:0.654253:0.447983:0.641342:0.414904:0.641342:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
2 709 :@0.463483:0.654253:0.496562:0.654253:0.496562:0.641342:0.463483:0.641342:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
2 937 :@0.513735:0.654253:0.546814:0.654253:0.546814:0.641342:0.513735:0.641342:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
4 232  4 378 :@0.562313:0.654253:0.642298:0.654253:0.642298:0.641342:0.562313:0.641342:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
2 718 :@0.657797:0.654253:0.690876:0.654253:0.690876:0.641342:0.657797:0.641342:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
2 791 :@0.706376:0.654253:0.739455:0.654253:0.739455:0.641342:0.706376:0.641342:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
2 864  2 864  34 163:@0.756628:0.654253:0.885281:0.654253:0.885281:0.641342:0.756628:0.641342:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
  892 :@0.260604:0.686310:0.300619:0.686310:0.300619:0.673399:0.260604:0.673399:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
972 :@0.322662:0.686310:0.345851:0.686310:0.345851:0.673399:0.322662:0.673399:0.000000:0.000000:0.000000:0.000000
1 051 :@0.366295:0.686310:0.399375:0.686310:0.399375:0.673399:0.366295:0.673399:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
1 151 :@0.414874:0.686310:0.447953:0.686310:0.447953:0.673399:0.414874:0.673399:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
1 251 :@0.463453:0.686310:0.496532:0.686310:0.496532:0.673399:0.463453:0.673399:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
1 350 :@0.513705:0.686310:0.546784:0.686310:0.546784:0.673399:0.513705:0.673399:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
1 908  1 987 :@0.562283:0.686310:0.642268:0.686310:0.642268:0.673399:0.562283:0.673399:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
1 232 :@0.657767:0.686310:0.690846:0.686310:0.690846:0.673399:0.657767:0.673399:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
1 271 :@0.706346:0.686310:0.739425:0.686310:0.739425:0.673399:0.706346:0.673399:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
1 311  1 311  15 686:@0.756598:0.686310:0.885251:0.686310:0.885251:0.673399:0.756598:0.673399:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
  4 438  2 452 :@0.260574:0.782483:0.350766:0.782483:0.350766:0.769571:0.260574:0.769571:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
2 465 :@0.366265:0.782483:0.399344:0.782483:0.399344:0.769571:0.366265:0.769571:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
2 482 :@0.414844:0.782483:0.447923:0.782483:0.447923:0.769571:0.414844:0.769571:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
2 498 :@0.463422:0.782483:0.496502:0.782483:0.496502:0.769571:0.463422:0.769571:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
2 514 :@0.513675:0.782483:0.546754:0.782483:0.546754:0.769571:0.513675:0.769571:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
2 607  2 618 :@0.562253:0.782483:0.642237:0.782483:0.642237:0.769571:0.562253:0.769571:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
2 498 :@0.657737:0.782483:0.690816:0.782483:0.690816:0.769571:0.657737:0.769571:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
2 503 :@0.706315:0.782483:0.739395:0.782483:0.739395:0.769571:0.706315:0.769571:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
2 509  2 509  32 092:@0.756568:0.782483:0.885221:0.782483:0.885221:0.769571:0.756568:0.769571:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
  –3 547  –1 480  –1 414  –1 331  –1 247  –1 164  –699 :@0.260544:0.814540:0.594473:0.814540:0.594473:0.801629:0.260544:0.801629:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
–631  –1 266  –1 231  –1 198  –1 198  –16 406:@0.609972:0.814540:0.889307:0.814540:0.889307:0.801629:0.609972:0.801629:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
  –3 547  –1 480  –1 414  –1 331  –1 247  –1 164  –699 :@0.260514:0.910712:0.594443:0.910712:0.594443:0.897801:0.260514:0.897801:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
–631  –1 266  –1 231  –1 198  –1 198  –16 406:@0.609942:0.910712:0.889277:0.910712:0.889277:0.897801:0.609942:0.897801:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000
 ©:@0.079553:0.731952:0.079553:0.720342:0.061505:0.720342:0.061505:0.731952:0.000000:0.000000
maya:@0.080774:0.720340:0.080774:0.684191:0.055786:0.684191:0.055786:0.720340:0.000000:0.000000:0.000000:0.000000
®EDUCACIÓN – Libro resuelto solo para fines didácticos – Prohibida su reproducción :@0.079553:0.684191:0.079553:0.268044:0.061505:0.268044:0.061505:0.684191:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000:0.000000